Mortgage Calculator

The payment a mortgage actually takes out of your account each month — not just principal and interest, but property tax, homeowners insurance, HOA dues and mortgage insurance alongside it.

Home and loan

$
$

20% of the purchase price · loan amount $320,000

%
%

Per year, as a share of the purchase price — $400.00 a month here.

$

Per year.

$

Per month. Leave at 0 if the property has no homeowners association.

%

Not charged while the down payment is 20% or more.

Estimated monthly payment

$2,572.62

Principal, interest, property tax, insurance, HOA and any mortgage insurance.

Where the payment goes

Principal & interest

$2,022.62

Property tax

$400.00

Home insurance

$150.00

HOA

$0.00

Mortgage insurance

—

Total monthly

$2,572.62

Principal & interest 78.6%Property tax 15.5%Insurance 5.8%HOA 0.0%Mortgage insurance 0.0%

Over the life of the loan

Loan amount

$320,000.00

Total interest

$408,142.36

Total principal + interest

$728,142.36

Of which interest

56.1%

Tax, insurance, HOA and mortgage insurance sit outside that total — they are ongoing costs of owning the property rather than costs of the loan, and they are not fixed over 30 years.

Payment schedule

Showing 12 of 360
MonthPaymentPrincipalInterestBalance
1$2,022.62$289.28$1,733.33$319,710.72
2$2,022.62$290.85$1,731.77$319,419.86
3$2,022.62$292.43$1,730.19$319,127.44
4$2,022.62$294.01$1,728.61$318,833.43
5$2,022.62$295.60$1,727.01$318,537.82
6$2,022.62$297.20$1,725.41$318,240.62
7$2,022.62$298.81$1,723.80$317,941.80
8$2,022.62$300.43$1,722.18$317,641.37
9$2,022.62$302.06$1,720.56$317,339.31
10$2,022.62$303.70$1,718.92$317,035.62
11$2,022.62$305.34$1,717.28$316,730.27
12$2,022.62$307.00$1,715.62$316,423.28

Principal and interest only — property tax, insurance and HOA are not part of the amortization.

Reviewed by LoanCalcly Editorial · Published September 20, 2026

Why principal and interest is the wrong number to budget with

Mortgage advertising is built on the principal-and-interest figure because it is the smallest honest number available. On a $400,000 home with 20% down, that figure is $2,022.62 a month — but the money leaving your account is $2,572.62, because property tax and homeowners insurance arrive with it. Over a year the difference is $6,600, and over five years it is a new car.

Lenders have a word for the full figure: PITI — principal, interest, taxes and insurance. It is the number they underwrite against, and it is the number this calculator returns. HOA dues and mortgage insurance are added on top when they apply, which is why the fields for both are there.

The down payment decision

On a $400,000 purchase, moving the down payment down the ladder does three things at once: the loan grows, the payment grows faster than the loan does, and a new cost appears.

DownCashLoanPrincipal & interestTaxInsurancePMITotal monthly
20%$80,000$320,000$2,022.62$400$150$0$2,572.62
10%$40,000$360,000$2,275.44$400$150$150$2,975.44
5%$20,000$380,000$2,401.86$400$150$269$3,221.03

Home price $400,000, 30-year fixed at 6.50%. Property tax at 1.2% of the purchase price a year and insurance at $1,800 a year. PMI assumed at 0.5% of the loan a year for the 10% case and 0.85% for the 5% case — quoted rates rise as the down payment falls. Figures rounded.

The jump from 20% down to 10% costs $402.82 a month, of which $150 is mortgage insurance. Put another way: the extra $40,000 you keep in the bank is being rented at an effective rate of about 12% a year, because that is what the additional payment comes to against the cash retained.

Mortgage insurance is not a small line. On this loan $150 a month runs until the balance falls to 80% of the purchase price — month 95, or nearly eight years. That is roughly $14,250 paid for nothing but the right to have borrowed more. If you can reach 20% down without draining your emergency fund, it is usually the single most valuable move in the whole transaction.

Term moves the cost far more than rate does

Borrowers spend hours shopping for a quarter point off the rate and almost no time deciding the term. On the same $320,000 loan, that is backwards:

TermRateMonthlyTotal interest
30 years6.50%$2,022.62$408,142
20 years5.75%$2,246.67$219,200
15 years6.00%$2,700.34$166,062

Principal and interest only. Shorter terms commonly carry a lower rate, which is reflected here.

Shortening to 15 years raises the payment by $677.72 and removes $242,081 of interest. Cutting half a point off the 30-year rate instead — from 6.50% to 6.00% — saves $104 a month and about $37,460 over the life of the loan. The term choice is worth roughly six and a half times as much, and unlike the rate it is entirely within your control.

That is not an argument for a 15-year mortgage regardless of circumstances. The higher payment is a real constraint, and a payment you cannot sustain is worse than interest you would rather not pay. The honest way to decide is to compare the two payments against your income and pick the shorter term you can hold through a bad year. The amortization schedule calculator shows how the balance behaves under each.

What this calculator deliberately leaves out

How much house you can actually carry

The long-standing guideline is that housing costs should stay within 28% of gross monthly income, and all debt payments — housing, car, student loans, minimum card payments — within 36%. Many lenders will approve up to roughly 43% total debt-to-income, which is a lending limit rather than a comfort limit.

Run it backwards for a sanity check: at a $2,572.62 monthly payment, the 28% guideline implies gross income of about $9,188 a month, or roughly $110,000 a year. If the figure the calculator returns is comfortable against your income, the house is affordable. If you are stretching to reach the lending limit, the risk is not the mortgage — it is the first unexpected repair, which on a house is not a matter of if.

Before committing, put the two offers side by side the way our guide to comparing offers sets out, and understand what the APR is really telling you with APR versus interest rate.

Frequently asked questions

What does PITI mean?

PITI stands for principal, interest, taxes and insurance — the four components of a mortgage payment. Lenders use the term because the payment they assess you against is not just the loan repayment; it is everything the property costs you each month. HOA dues are sometimes added as a fifth item and written as PITIA.

Why is my actual payment higher than this calculator shows?

The usual reasons are closing costs financed into the loan, an escrow cushion the servicer is allowed to collect, mortgage insurance at a rate different from the one entered here, or lender fees added to the balance. The Loan Estimate your lender must issue is the authoritative figure; treat anything else as a planning estimate.

How much do I need for a down payment?

It depends on the loan programme. Conventional loans are commonly available from 3% down, and government-backed loans lower than that, but a down payment under 20% normally triggers mortgage insurance. The calculator shows what that costs per month and how long it lasts.

Will my property tax and insurance stay the same?

No. Both are outside the loan agreement. Tax assessments are reassessed periodically and insurance premiums have risen sharply in many markets, while your principal and interest payment stays fixed on a fixed-rate loan. That is why an escrow payment can rise even when your mortgage does not.

Does this calculator include closing costs?

No. Closing costs — origination fees, title insurance, appraisal, recording fees and prepaid tax and insurance — are typically 2% to 5% of the purchase price and are paid at closing rather than spread across the loan. If you finance them, add them to the home price to see the effect on the payment.

When can mortgage insurance be removed?

On a conventional loan, a borrower with a good payment history can normally ask the servicer to cancel it once the balance reaches 80% of the original purchase price, and it terminates automatically at 78%. Government-backed loans such as FHA follow separate rules, so check the loan documents rather than assuming these thresholds apply.

Other calculators

  • Auto loan calculator — Work out the amount financed from price, down payment, trade-in and sales tax, then see what the monthly payment really costs over 48, 60 or 72 months.
  • Personal loan calculator — Unsecured borrowing at the rates lenders actually quote, with the origination fee maths that decides whether the money is worth taking.
  • Student loan calculator — Payment and total interest on a student loan, plus what a modest extra monthly payment does to the payoff date — the cheapest interest saving there is.
  • Amortization schedule — The full month-by-month and year-by-year breakdown of a fixed-rate loan, and how much interest an extra payment removes from the end of it.

See all calculators

Guides that go with it

  • How loan amortization works — The formula term by term, a worked month-by-month example, when principal finally overtakes interest, and why extra early payments save so much.
  • How to compare loan offers — Why the headline rate is not the comparison, the three numbers that are, and how to work out whether discount points are worth paying.
  • APR vs interest rate — What each number actually measures, what APR leaves out, and the cases where comparing APR will lead you to the wrong lender.

This calculator is educational and is not financial advice, and its output is an estimate — lenders apply their own fees, rounding rules and day-count conventions. Every figure was produced by the same calculator code and independently recomputed before publication. Spot an error? Tell us — see also our disclaimer.